Annual Departmental Budget

HUD ENTITLEMENT FUNDS

Total Budget:  $1,218,627
 

FundAccountAccount NameAmount
1491010SALARIES 272,560
1491011OVERTIME 0
1491510FICA 20,851
1491520S C RETIREMENT 25,593
1491530POLICE RETIREMENT 0
1491540GROUP INSURANCE 43,748
1491550WORKMENS COMPENSATION 7,520
1491610PAY RECLASSIFICATION RESE0
1492004DUES-PROFESSIONAL 600
1492005FEES-PROFESSIONAL 0
1492010PUBLICATIONS 0
1492150CONTINGENCY 0
1492500MILEAGE 520
1492510PROFESSIONAL DEVELOPMENT 1,000
1492528TRAINING 1,650
1492604UNIFORMS 0
1492700OFFICE SUPPLIES & EXPENSE2,600
1492704COPIER EXPENSE 624
1492705ADVERTISEMENT/PROMOTIONAL260
1492710PUBLIC ADS & NOTICES 1,300
1492907COMPUTER SUPPLIES 130
1493120REPORT PRINTING 0
1493293RENTAL-BUILDINGS 0
1493312PAGER RENTAL 0
1493323DOWNPAYMENT ASSISTANCE 0
1493324CLOSING COSTS-HOME PROG 0
1493325JANITORIAL 3,388
1493338LOAN PROCEEDS 0
1493500VEHICLE MANPOWER/OVERHEAD1,142
1493501VEHICLE-PARTS 1,052
1493502VEHICLE-FUEL, OIL, LUB 1,688
1493503CAR WASHES 0
1493505MOTOR POOL CHARGES 0
1493600TELEPHONE/FAX 4,940
1493602ELECTRICITY 2,184
1493604GAS-HEATING 364
1493608WATER & SEWER 780
1493612UTILITIES 0
1494100MAINTENANCE AGREEMENTS 0
1494101MAINTENANCE-COMPUTER 0
1494705SIDEWALK 0
1495000MISCELLANEOUS EXPENSE 0
1495002BOARD MEETING EXPENSE 0
1495012MOVING/RELOCATION 0
1496511CONTRACT AGREEMENT 0
1497000SPECIAL PROJECTS 819,902
1497010PROGRAM INCOME 0
1497025GRANT MATCH 0
1497183PLANNING EXPENSES 3,494
1497700ADMINISTRATION 737
1499100DESK 0
1499110CHAIRS 0
1499120FILING & STORAGE EQUIP 0
1499130TABLES 0
1499140BOOKCASES & CREDENZAS 0
1499210TYPEWRITERS 0
1499250CAMERAS & EQUIPMENT 0
1499256AUDIO/VISUAL EQUIPMENT 0
1499300COMPUTER EQUIPMENT 0
1499311EQUIPMENT LEASE 0
1499400LAND ACQUISITION/DEVELOPM0
1499407CONSTRUCTION 0
1499416WATER LINE 0
1499442SEWER LINE/PROJECTS 0
1499445HOUSING REHABILITATION 0
1499506RENOVATIONS 0
1499680MISCELLANEOUS EQUIPMENT 0
1499701AUTOMOBILES 0
1499770TRUCKS/OTHER 0
1499905ADMIN ALLOCATION CREDIT 0

 
 
If you have any problems, please email the webmaster for assistance.