Annual Departmental Budget

LANDFILLS

Total Budget:  $1,624,081
 

FundAccountAccount NameAmount
491010SALARIES 647,809
491011OVERTIME 30,000
491055TEMPORARY HELP 0
491510FICA 49,557
491520S C RETIREMENT 60,829
491530POLICE RETIREMENT 0
491540GROUP INSURANCE 145,192
491550WORKMENS COMPENSATION 61,957
491610PAY RECLASSIFICATION RESE0
491611MERIT PLAN RESERVE 0
492004DUES-PROFESSIONAL 550
492010PUBLICATIONS 0
492500MILEAGE 400
492510PROFESSIONAL DEVELOPMENT 1,500
492520PUBLIC EDUCATION 0
492528TRAINING 2,500
492604UNIFORMS 5,000
492610SAFETY SHOES 2,250
492611SAFETY MTG/ SUPPLIES 500
492700OFFICE SUPPLIES & EXPENSE3,500
492704COPIER EXPENSE 1,000
492710PUBLIC ADS & NOTICES 750
492730MISC. EXPENSE 0
492812JUDGEMENTS & SETTLEMENTS 0
492900SUPPLIES-GENERAL 10,000
493297RENTAL-EQUIPMENT 0
493302CONTRACT SERVICES 15,000
493316RENT-COPIER 0
493325JANITORIAL 0
493452CONSULTING SERVICES 0
493500VEHICLE MANPOWER/OVERHEAD126,862
493501VEHICLE-PARTS 198,313
493502VEHICLE-FUEL, OIL, LUB 155,562
493503CAR WASHES 0
493505MOTOR POOL CHARGES 0
493545CROFT MANPOWER/OVERHEAD 0
493546CROFT-PARTS 0
493547CROFT-FUEL, OIL, LUB 0
493548WELLFORD MANPOWER/OVERHEA0
493549WELLFORD-PARTS 0
493550WELLFORD-FUEL, OIL, LUB 0
493600TELEPHONE/FAX 0
493612UTILITIES 30,000
494100MAINTENANCE AGREEMENTS 15,000
494101MAINTENANCE-COMPUTER 0
494104MAINTENANCE & UPKEEP 3,850
494114EQUIP MAINTENANCE 0
494401LEACHATE SYSTEM OPERATION0
494526IMMUNIZATION/DISEASE CONT900
494601PHASE V MSW LANDFILL 0
494602C&D LANDFILL 6,000
494742SEEDING 2,500
494744GRAVEL 45,000
495999EQUIPMENT REPLACEMENT RES0
496210DEBT SERVICE 0
497000SPECIAL PROJECTS 0
499120FILING & STORAGE EQUIP 0
499150OFFICE FURNITURE-OTHER 0
499230COPY & PRINTING EQUIP 0
499290OTHER OFFICE EQUIPMENT 0
499300COMPUTER EQUIPMENT 0
499304COMPUTER UPGRADE 0
499380LANDSCAPING 500
499398FENCE/GATES 0
499401LEACHATE TREATMENT SYSTEM0
499406GAS COLLECTION CONTROL SY0
499409PHASE VI MSW LANDFILL 0
499410WELLFORD POST CLOSURE COS0
499412NEW C&D LANDFILL CONSTRUC0
499413CROFT POST CLOSURE COSTS 0
499414CROFT ADDITIONAL WASTE 0
499415SECURITY SYSTEMS 0
499427SIGNS 300
499506RENOVATIONS 0
499526BUILDINGS 0
499650RADIOS 800
499657WEED EATER 0
499670TELEPHONES 0
499680MISCELLANEOUS EQUIPMENT 0
499720PICKUP TRUCKS 0
499770TRUCKS/OTHER 0
499890TOOLS 200
499898TANKS/PUMPS 0
499922LAWN MOWER 0

 
 
If you have any problems, please email the webmaster for assistance.