Annual Departmental Budget
LANDFILLS
Total Budget:
$1,624,081
Fund
Account
Account Name
Amount
4
91010
SALARIES
647,809
4
91011
OVERTIME
30,000
4
91055
TEMPORARY HELP
0
4
91510
FICA
49,557
4
91520
S C RETIREMENT
60,829
4
91530
POLICE RETIREMENT
0
4
91540
GROUP INSURANCE
145,192
4
91550
WORKMENS COMPENSATION
61,957
4
91610
PAY RECLASSIFICATION RESE
0
4
91611
MERIT PLAN RESERVE
0
4
92004
DUES-PROFESSIONAL
550
4
92010
PUBLICATIONS
0
4
92500
MILEAGE
400
4
92510
PROFESSIONAL DEVELOPMENT
1,500
4
92520
PUBLIC EDUCATION
0
4
92528
TRAINING
2,500
4
92604
UNIFORMS
5,000
4
92610
SAFETY SHOES
2,250
4
92611
SAFETY MTG/ SUPPLIES
500
4
92700
OFFICE SUPPLIES & EXPENSE
3,500
4
92704
COPIER EXPENSE
1,000
4
92710
PUBLIC ADS & NOTICES
750
4
92730
MISC. EXPENSE
0
4
92812
JUDGEMENTS & SETTLEMENTS
0
4
92900
SUPPLIES-GENERAL
10,000
4
93297
RENTAL-EQUIPMENT
0
4
93302
CONTRACT SERVICES
15,000
4
93316
RENT-COPIER
0
4
93325
JANITORIAL
0
4
93452
CONSULTING SERVICES
0
4
93500
VEHICLE MANPOWER/OVERHEAD
126,862
4
93501
VEHICLE-PARTS
198,313
4
93502
VEHICLE-FUEL, OIL, LUB
155,562
4
93503
CAR WASHES
0
4
93505
MOTOR POOL CHARGES
0
4
93545
CROFT MANPOWER/OVERHEAD
0
4
93546
CROFT-PARTS
0
4
93547
CROFT-FUEL, OIL, LUB
0
4
93548
WELLFORD MANPOWER/OVERHEA
0
4
93549
WELLFORD-PARTS
0
4
93550
WELLFORD-FUEL, OIL, LUB
0
4
93600
TELEPHONE/FAX
0
4
93612
UTILITIES
30,000
4
94100
MAINTENANCE AGREEMENTS
15,000
4
94101
MAINTENANCE-COMPUTER
0
4
94104
MAINTENANCE & UPKEEP
3,850
4
94114
EQUIP MAINTENANCE
0
4
94401
LEACHATE SYSTEM OPERATION
0
4
94526
IMMUNIZATION/DISEASE CONT
900
4
94601
PHASE V MSW LANDFILL
0
4
94602
C&D LANDFILL
6,000
4
94742
SEEDING
2,500
4
94744
GRAVEL
45,000
4
95999
EQUIPMENT REPLACEMENT RES
0
4
96210
DEBT SERVICE
0
4
97000
SPECIAL PROJECTS
0
4
99120
FILING & STORAGE EQUIP
0
4
99150
OFFICE FURNITURE-OTHER
0
4
99230
COPY & PRINTING EQUIP
0
4
99290
OTHER OFFICE EQUIPMENT
0
4
99300
COMPUTER EQUIPMENT
0
4
99304
COMPUTER UPGRADE
0
4
99380
LANDSCAPING
500
4
99398
FENCE/GATES
0
4
99401
LEACHATE TREATMENT SYSTEM
0
4
99406
GAS COLLECTION CONTROL SY
0
4
99409
PHASE VI MSW LANDFILL
0
4
99410
WELLFORD POST CLOSURE COS
0
4
99412
NEW C&D LANDFILL CONSTRUC
0
4
99413
CROFT POST CLOSURE COSTS
0
4
99414
CROFT ADDITIONAL WASTE
0
4
99415
SECURITY SYSTEMS
0
4
99427
SIGNS
300
4
99506
RENOVATIONS
0
4
99526
BUILDINGS
0
4
99650
RADIOS
800
4
99657
WEED EATER
0
4
99670
TELEPHONES
0
4
99680
MISCELLANEOUS EQUIPMENT
0
4
99720
PICKUP TRUCKS
0
4
99770
TRUCKS/OTHER
0
4
99890
TOOLS
200
4
99898
TANKS/PUMPS
0
4
99922
LAWN MOWER
0
If you have any problems, please email the
webmaster
for assistance.